Public Employees Federation
Membership Benefits Program
FINANCIAL STATEMENTS
May 31, 2000
Report of
Independent Auditors
To the Board of Trustees of the Public Employees
Federation Membership Benefits Program
We have audited the accompanying statements of net assets
available for benefits and benefit obligations of the
Public Employees Federation Membership Benefits Program
(the Program) as of May 31, 2000, 1999 and 1998, and the
related statements of changes in net assets available for
benefits and benefit obligations for the years then
ended. These financial statements are the responsibility
of the Program's management. Our responsibility is to
express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that
we plan and perform an audit to obtain reasonable
assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also
includes assessing the accounting principles used and
significant estimates made by management, as well as
evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for
our opinion.
In our opinion, the financial statements referred to
above present fairly, in all material respects, the
financial status of the Program as of May 31, 2000, 1999
and 1998, and the changes in its financial status for the
years then ended in conformity with generally accepted
accounting principles.
Our audits were performed for the purpose of forming an
opinion on the basic financial statements taken as a
whole. The accompanying additional information is
presented for the purpose of additional analysis and is
not a required part of the basic financial statements.
The additional information is the responsibility of the
Program's management. Such additional information has
been subjected to the auditing procedures applied in the
audits of the basic financial statements and, in our
opinion, is fairly stated in all material respects in
relation to the basic financial statements taken as a
whole.
November 22, 2000
Thomas, Havey, LLP
Eleven Pennsylvania Plaza l Suite 920 l New York, NY
10001-2006
212.279.4262 l 212.279.4263 FAX l www.havey.comFree booklet offers help
managing your deferred-comp distribution. CLICK HERE.

Notes to Financial Statements May 31, 2000, 1999
and 1998
NOTE 1. DESCRIPTION OF THE
PROGRAM
The following description of the Public Employees
Federation Membership Benefits Program (the Program)
provides only general information. Members should refer
to the various benefit booklets for more complete
information on Program benefits.
The Program was established by the New York State Public
Employees Federation, AFL-CIO (PEF) under the terms of an
Agreement and Declaration of Trust. The Program provides
members of PEF who voluntarily choose to participate,
with a variety of benefits including group life and
disability insurance. The Program is funded entirely by
contributions from participating members and investment
income.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Program has also issued consolidated financial
statements with its wholly owned subsidiary, PEF Travel,
Corp. Such consolidated financial statements are the
general purpose financial statements of the Program.
Method of Accounting The accompanying financial
statements are prepared using the accrual basis of
accounting.
Reclassification Certain account balances in the
1998 financial statements have been reclassified to
conform to the current year presentation.
Estimates The preparation of financial statements
in conformity with generally accepted accounting
principles requires management to make estimates and
assumptions that affect certain reported amounts and
disclosures in the financial statements. Actual results
could differ from those estimates.
Investment Valuation Investments in United States
Government and Government Agency obligations and equities
are stated at fair value as determined by quoted market
prices as provided by the investment custodian as of the
last business day of the Programs fiscal year. The
short-term investment fund is stated at fair value which
equals cost. The limited partnership investment is stated
at appraised value.
Depreciation Property and equipment are stated at
cost less accumulated depreciation. Depreciation is
computed over the following estimated useful lives of the
related assets by the straight-line method:
Furniture and fixtures - 5 Years
Automobile - 5 Years
Telephone - 7 Years
Leasehold improvements - 10 Years
Depreciation expense totaled $14,343 in 2000, $12,560 for
1999, and $11,131 in 1998.
Estimated Waiver of Premium Benefits The Program
self-insures the waiver of group term life insurance
premiums for certain members who become disabled. The
benefit obligation represents management's estimate of
the present value of premiums due during the expected
period of disability for such members.
NOTE 3. PRIOR PERIOD ADJUSTMENT
The Program's net assets have been adjusted as of June 1,
1997 to reflect the elimination of a previously reported
benefit obligation for estimated future death benefits,
to restate the previously reported benefit obligation for
estimated waiver of premium benefits, and to record its
investment in a real estate limited partnership at fair
value. The result of these adjustments is an increase the
Program's net assets amounting to $4,529,967, of which
$1,248,000 is applicable to estimated future death
benefits, $2,497,960 is applicable to estimated waiver of
premium benefits, and $784,007 is applicable to the
limited partnership.
Estimated future death benefits were reported to reflect
the present value of group term life insurance coverage
provided to participating members age 70 and over.
However, under the insurance arrangement, the insurance
company assumes the financial risk of adverse experience.
The Program's only obligation is to remit premiums, which
are collected in the form of member contributions, to the
insurance company.
Estimated waiver of premium benefits were reported to
reflect the present value of in force group term life
insurance coverage for certain disabled members that have
elected the waiver option. However, during the duration
of the insurance arrangement, which is ongoing, the
insurance company assumes the financial risk of adverse
experience. The Programs only obligation is to
remit premiums on behalf of the disabled members. As
such, the benefit obligation for waiver of premium
benefits is estimated to reflect the present value of
premiums due during the expected period of disability.
The Program's investment in a real estate limited
partnership was reported using the equity method.
However, generally accepted accounting principles require
employee benefit plans to report such investments at
their fair value.
NOTE 4. TERMINATION OF THE PROGRAM
In the event of termination, the Program's Trustees shall
apply the money and property of the Program to pay or
provide for the payment of any and all of its
obligations. Any remaining surplus shall be distributed
in a manner that best effectuates the purposes of the
Program. No part of the corpus or income of the Program
may be used for purposes other than for the exclusive
benefit of the members, or for the administrative
expenses of the Program.
NOTE 5. Tax status
The Internal Revenue Service has advised the Program, in
a letter dated June 19, 1992, that the Program is exempt
from federal income taxes under the provisions of Section
501(c)(5) of the Internal Revenue Code.
NOTE 6. INVESTMENTS
Individual investments that represent more than 5% of the
Program's total assets consist of the following:

In October 1993, the Program invested $450,000 as a 50%
limited partner in a limited partnership with the British
American Development Corporation, which is the general
partner. The purpose of the limited partnership is to
acquire, develop, improve, lease, operate and hold
certain real property located in Colonie, New York. The
property, which consists of approximately 8 acres of land
and an office building, was last appraised at a value of
$2,450,000 in August 1994.
The Program's investments appreciated (depreciated) in
fair value as follows:

NOTE 7. EQUITY INTEREST IN PEF Travel, CORP.
The Program is the sole shareholder of the PEF Travel,
Corp. (the Corporation), which was acquired to provide
additional benefits to members of PEF in the form of
travel arrangement assistance and discounts. The Program
accounts for its interest in the Corporation under the
equity method. Details of the equity interest in PEF
Travel, Corp. account balance are as follows:

Summary financial information for the Corporation is as
follows:

NOTE 8. PROPERTY and EQUIPMENT
Property and equipment, at cost, consist of the
following:

NOTE 9. Related Party Transactions
The Program operates in the same office building as PEF.
Certain administrative expenses are paid for by PEF and
are then either charged directly to the Program or are
allocated to the Program based upon estimates made by
management. Such administrative expenses charged to the
Program by PEF totaled $718,104 for 2000, $662,182 for
1999, and $675,738 for 1998.
Note 10. Lease Commitments
The Program leases office space from PEF under the terms
of an operating lease that expires on February 14, 2008.
Future minimum rental payments required under this lease
are as follows:
Years Ending May 31,
2001 - $22,920
2002 - $22,920
2003 - $22,920
2004 - $22,920
2005 - $22,920
Thereafter - $63,030
Total $ 177,630
Rent expense amounted to $22,920 in each year presented.
The Communicator
Home Page
|